858 Commissioners Road E 506, London South

$249,900
858 Commissioners Road E 506

$249,900

New
2d
Condo Apartment1 Storey/Apt

858 Commissioners Road E 506, London South

Total Monthly Obligation $1,737

HausQ Valuation Report
Beds
1
Baths
1
Park
1
Sqft
800-899
DOM
2d
Score
26
Yield
8.4%
Cash on Cash
3.7%
Cap Rate
5.4%
5Y IRR
18.5%
10Y IRR
17.0%
Property Type-Condo Apartment
MLS® Number-X14100978
Beds-1
Bathrooms-1
Size-800-899 sqft
Listed on site-Oct 21, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Age-31-50
Taxes-$1,710 (2026)
Maintenance-$386.13/mo
Locker-None
Parking-1 - None
Basement-None
Heating-Baseboard (Electric)
Brokerage-RE/MAX CENTRE CITY REALTY INC
Cooling-Window Unit(s)
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-South H
Title-Residential Condo & Other

No agent assigned

Discover the potential of this well-located 1-bedroom, 1-bathroom condo, just 700 metres from Victoria Hospital and conveniently situated on a public transit route. A stunning updated bathroom with walk-in shower and quartz countertop. Whether you're a first-time buyer ready to enter the market, a single professional seeking a home close to work, or an investor looking for an opportunity in a high-demand area, this property offers location, convenience, and exciting potential. Customize, and create a space that suits your style or investment goals. A bright living area, full bathroom, and in-suite laundry round out the everyday essentials.Enjoy an impressive selection of building amenities, including a gym, sauna, outdoor pool, tennis court, and visitor parking. With quick highway access and everyday amenities just a 10-minute drive away, this location makes getting around simple and convenient.Whether you're looking to own instead of rent, simplify your lifestyle, or expand your investment portfolio, this condo is full of possibilities. Bring your ideas and unlock the potential!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$199,920
Land Transfer Taxes$2,224
Legal Fees (Est.)
$
Total cash required for closing$53,704

Total Monthly Obligation

$1,737/mo
Mortgage $1,008
Monthly Loss $1,471
Principal$265
Interest$743
Property Tax$143
Condo Fees$386
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.1%28
Cash-on-Cash
-3.6%3
5-Year IRR
13.2%59
10-Year IRR
13.4%
Returns Index
30.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
26/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$21,024/yr
NOI
$10,178/yr
Net Cash Flow
-$160/mo
Cash Margin
-9.1%1
Cash Flow Index
0.8/ 100
Risk Profile
Weight: 20%
DSCR
0.8416
LTV Ratio
80.0%18
Vacancy Buffer
5.5 mo88
Risk Index
40.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 858 Commissioners Road E 506

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.