57 Amberlakes Drive, Stittsville - Munster - Richmond

$869,000
57 Amberlakes Drive

$869,000

New
2d
Semi-Detached Bungalow

57 Amberlakes Drive, Stittsville - Munster - Richmond

Total Monthly Obligation $4,385

Beds
3
Baths
3
Park
4
Sqft
1500-2000
DOM
2d
Score
16
Yield
3.6%
Cash on Cash
-9.0%
Cap Rate
2.6%
5Y IRR
8.5%
10Y IRR
9.1%
Property Type-Semi-Detached
MLS® Number-X14100992
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-43.01 × 125 ft
Listed on site-Oct 21, 2026
Style-Bungalow
Building Type-Semi-Detached
Taxes-$6,055 (2026)
Parking-6 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-COLDWELL BANKER FIRST OTTAWA REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-West
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-8202 - Stittsville (Central)
Title-Residential Freehold

No agent assigned

Welcome to 57 Amberlakes Drive! Spacious bungalow living meets effortless comfort in this beautifully updated 2+1 bedroom semi-detached home in the sought-after, adult-friendly community of Amberlakes. Offering an impressive 2,475 sq. ft. of finished living space (1695 sq ft above grade) , this home delivers the space, updates and the turn key lifestyle you have been dreaming of. Pride of ownership throughout this much loved and well cared for home. The sun-filled main level features 9-foot ceilings, gleaming hardwood floors, oversized windows, formal living and dining rooms that flow into the kitchen and family room area. The renovated kitchen with Granite counters is a chef's happy place - lots of work space and cabinetry. The family room is the perfect place to unwind, featuring a gas fireplace and patio doors leading to the deck and interlock patio, exceptionally private backyard. The expansive covered front porch is equally inviting, offering the perfect spot for morning sunshine and a coffee. Main floor laundry room. The fully finished lower level is a standout, featuring 9-foot ceilings, a huge recreation room with a second gas fireplace, laminate flooring throughout the recreation room and third bedroom, a full bathroom, workshop and abundant storage. With its generous space and flexible layout, there's excellent potential for an in-law suite. Major updates include: Roof, Furnace and A/C (2018), 14KW Generac Generator, Chlorine filter, Irrigations sysem, kitchen, front door (2022), Primary ensuite (2022), updated Main bath and New patio door and two family room windows (2025) Carpet on Basement stairs 2022, gutter guards for eavestroughs. The location seals the deal! Walking distance to all Stittsville amenities, grocery stores, shops, restaurants, transit and Amberwood Golf Course and Kanata just a short drive away. A wonderful combination of space, privacy, thoughtful updates and community living - come discover the possibilities!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$695,200
Land Transfer Taxes$13,855
Legal Fees (Est.)
$
Total cash required for closing$189,155

Total Monthly Obligation

$4,385/mo
Mortgage $3,505
Monthly Loss $3,462
Principal$922
Interest$2,583
Property Tax$505
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.0%0
5-Year IRR
5.4%12
10-Year IRR
7.1%
Returns Index
7.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,500/yr
NOI
$17,795/yr
Net Cash Flow
-$2,022/mo
Cash Margin
-77.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.424
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
18.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 57 Amberlakes Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.