42A Chapel Street, Brighton

$400,000
42A Chapel Street

$400,000

New
2d
Semi-Detached Bungalow

42A Chapel Street, Brighton

Total Monthly Obligation $2,330

Beds
3
Baths
3
Park
2
Sqft
1100-1500
DOM
2d
Score
33
Yield
8.2%
Cash on Cash
9.1%
Cap Rate
6.5%
5Y IRR
22.9%
10Y IRR
20.7%
Property Type-Semi-Detached
MLS® Number-X14101076
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-34.02 × 130.37 ft
Listed on site-Oct 21, 2026
Style-Bungalow
Building Type-Semi-Detached
Taxes-$4,099.18 (2026)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX ROUGE RIVER REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Vinyl Siding, Stone
Roof-Unknown
Foundation-Poured Concrete
Sewer-Sewer
Possession-FLEXIBLE
Neighbourhood-Brighton
Title-Residential Freehold

No agent assigned

Welcome to this well-appointed semi-detached bungalow, ideally situated on a quiet street just minutes from charming Downtown Brighton. Offering a functional and versatile layout, this home is an excellent option for downsizers, retirees, or anyone looking for comfortable main-floor living.The main level features two bedrooms, including a spacious primary bedroom complete with a walk-in closet and private ensuite. A second 3 piece bathroom, convenient main-floor laundry, and direct access to the garage add to the ease of everyday living.The finished basement provides plenty of additional living space, featuring a large recreation room with oversized windows, a kitchenette, additional bedroom and bathroom, perfect for guests, extended family, or creating a separate living area.Step outside from the main living space to a covered porch, offering a relaxing spot to enjoy your morning coffee or unwind at the end of the day. Located close to Brighton's shops, restaurants, amenities and small-town charm, this home offers functional living with plenty of space to make your own. *The Kitchen in basement does NOT have a stove*

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$320,000
Land Transfer Taxes$4,475
Legal Fees (Est.)
$
Total cash required for closing$85,975

Total Monthly Obligation

$2,330/mo
Mortgage $1,613
Monthly Loss $1,906
Principal$425
Interest$1,189
Property Tax$342
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
5.2%40
Cash-on-Cash
1.7%11
5-Year IRR
17.2%83
10-Year IRR
16.5%
Returns Index
45.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
33/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,700/yr
NOI
$20,831/yr
Net Cash Flow
$122/mo
Cash Margin
4.5%11
Cash Flow Index
10.9/ 100
Risk Profile
Weight: 20%
DSCR
1.0833
LTV Ratio
80.0%18
Vacancy Buffer
4.1 mo70
Risk Index
40.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 42A Chapel Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.