51 SUPERIOR Street, Welland

$569,000
51 SUPERIOR Street

$569,000

New
2d
Semi-Detached 2-Storey

51 SUPERIOR Street, Welland

Total Monthly Obligation $2,670

Beds
5
Baths
4
Park
2
Sqft
2000-2500
DOM
2d
Score
22
Yield
5.1%
Cash on Cash
0.3%
Cap Rate
4.6%
5Y IRR
15.8%
10Y IRR
14.8%
Property Type-Semi-Detached
MLS® Number-X14101210
Beds-5
Bathrooms-4
Size-2000-2500 sqft
Lot Size-20.29 × 128 ft
Listed on site-Oct 21, 2026
Style-2-Storey
Building Type-Semi-Detached
Age-New
Parking-3 - Attached
Basement-Apartment, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX NIAGARA REALTY LTD, BROKERAGE
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Vinyl Siding, Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-FLEXIBLE
Neighbourhood-774 - Dain City
Title-Residential Freehold

No agent assigned

Built brand new by Cairnwood Homes, this move-in-ready home features a fully finished basement in-law suite with a separate entrance and its own kitchen, offering exceptional flexibility for multigenerational living or extended family. With 5 bedrooms, 4 bathrooms, and 2 kitchens, the thoughtfully designed layout provides space and privacy across all three levels. A convenient main-floor bedroom offers flexibility for guests or a home office, while the upper level features 3 bedrooms and 2 bathrooms. The finished basement adds a fifth bedroom and a separate living space. Tall ceilings enhance the home's bright, spacious feel, while an asphalt driveway and Tarion warranty coverage add convenience and peace of mind. A welcoming new home with the versatility to accommodate your family's changing needs.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$455,200
Land Transfer Taxes$7,855
Legal Fees (Est.)
$
Total cash required for closing$123,155

Total Monthly Obligation

$2,670/mo
Mortgage $2,295
Monthly Loss $2,066
Principal$604
Interest$1,691
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-5.0%2
5-Year IRR
11.6%47
10-Year IRR
11.8%
Returns Index
24.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,800/yr
NOI
$21,420/yr
Net Cash Flow
-$510/mo
Cash Margin
-21.3%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7813
LTV Ratio
80.0%18
Vacancy Buffer
3.6 mo61
Risk Index
30.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 51 SUPERIOR Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.