214 Blackburn Drive, Brantford

$535,000
214 Blackburn Drive

$535,000

New
3d
Att/Row/Townhouse2-Storey

214 Blackburn Drive, Brantford

Total Monthly Obligation $2,849

Beds
3
Baths
3
Park
2
Sqft
1100-1500
DOM
3d
Score
19
Yield
4.7%
Cash on Cash
-4.7%
Cap Rate
3.6%
5Y IRR
11.9%
10Y IRR
11.7%
Property Type-Att/Row/Townhouse
MLS® Number-X14101468
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-20.06 × 124.43 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$3,796.36 (2026)
Parking-3 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK YORK GROUP REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Title-Residential Freehold

No agent assigned

Welcome To 214 Blackburn Dr., Your New Home In Brantford's Sought-After West End! Nestled In A Quiet, Family-Friendly Neighborhood, This Move-In-Ready Gem Offers 3 Spacious Bedrooms, Including A Master Suite With An Ensuite, And 2.5 Bathrooms. The Convenience Of Bedroom-Level Laundry And Direct Access From The Single-Car Garage Adds To The Home's Appeal. The Unfinished Basement Invites You To Use Your Creative Mind To Transform It Into Your Own Cozy Escape.Built In 2008, This Home Requires Minimal Updates, Allowing You To Make It Your Own With Ease. Upgrades Include A Fully Enclosed Rear Fence, A Tankless Hot Water System, And Low POTL Fees Of Just $77 Per Month. Located Close To Schools, Shopping, And Amenities, This Home Offers Everything You Need Within Reach.For Nature Lovers And Outdoor Enthusiasts, Hickory Park And Wyndfield West Park Are Just A Short Walk Away. These Beautiful Parks Provide The Perfect Spots For Relaxation And Recreation. Whether You're Looking To Enjoy A Picnic, Take A Peaceful Stroll, Or Let The Kids Play, Both Parks Offer Serene Escapes Amidst The Bustling Community. With Scenic Trails And Green Spaces, Hickory Park And Wyndfield West Park Are Ideal Places To Unwind And Connect With Nature. This Truly Is The Perfect Place To Call Home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$428,000
Land Transfer Taxes$7,175
Legal Fees (Est.)
$
Total cash required for closing$115,675

Total Monthly Obligation

$2,849/mo
Mortgage $2,158
Monthly Loss $2,282
Principal$568
Interest$1,590
Property Tax$316
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.0%1
5-Year IRR
7.8%22
10-Year IRR
8.9%
Returns Index
12.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,200/yr
NOI
$14,384/yr
Net Cash Flow
-$959/mo
Cash Margin
-45.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo58
Risk Index
27.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 214 Blackburn Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.