144 Brighton Avenue, Glebe - Ottawa East and Area

$1,250,000
144 Brighton Avenue

$1,250,000

New
2d
Detached3-Storey

144 Brighton Avenue, Glebe - Ottawa East and Area

Total Monthly Obligation $6,117

Beds
5
Baths
4
Park
1
Sqft
1500-2000
DOM
2d
Score
16
Yield
4.2%
Cash on Cash
-5.9%
Cap Rate
3.3%
5Y IRR
10.9%
10Y IRR
10.9%
Property Type-Detached
MLS® Number-X14101754
Beds-5
Bathrooms-4
Size-1500-2000 sqft
Lot Size-33 × 81 ft
Listed on site-Oct 21, 2026
Style-3-Storey
Building Type-Detached
Taxes-$8,400 (2026)
Parking-1 - Detached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TEAM REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick, Stucco (Plaster)
Roof-Shingles
Foundation-Unknown
Sewer-Sewer
Possession-January
Neighbourhood-4404 - Old Ottawa South/Rideau Gardens
Title-Residential Freehold

No agent assigned

Welcome to this 4+1 bedroom, 4 bathroom Old Ottawa South home, built for the way families actually live. The sun filled main floor keeps everyday life running smoothly, from hectic school mornings to homework at the kitchen table to long family dinners.Upstairs, the second floor offers two generous bedrooms plus a primary bedroom with ensuite. Head up one more flight and the entire third floor is the fourth bedroom or a private retreat, perfect for a teen craving independence or parents in need of a quiet escape. Downstairs, a self contained in law suite welcomes grandparents, visiting family, or a young adult not quite ready to leave the nest. Practical touches abound too, with great storage throughout and a single car garage.Step outside and the neighbourhood does the rest: parks for biking, play, and winter skating, scenic paths along the Rideau River, great schools nearby, and the shops and cafes of Bank Street and Lansdowne just around the corner. Recent updates make this one truly move in ready. In 2022: a wet bar, finished laundry room, EV charger, mini split system on the third floor, and fresh paint throughout. In 2023: exterior parging and repointing, plus a backup generator for total peace of mind.Bright, thoughtfully updated, and set in one of Ottawa's most family friendly neighbourhoods. This is the one you've been waiting for.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,000,000
Land Transfer Taxes$21,475
Legal Fees (Est.)
$
Total cash required for closing$272,975

Total Monthly Obligation

$6,117/mo
Mortgage $5,042
Monthly Loss $4,790
Principal$1,327
Interest$3,715
Property Tax$700
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.6%1
5-Year IRR
8.0%23
10-Year IRR
9.0%
Returns Index
12.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$52,800/yr
NOI
$34,620/yr
Net Cash Flow
-$2,157/mo
Cash Margin
-49.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo24
Risk Index
16.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 144 Brighton Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.