94 Bellingham Drive, Hamilton

$1,199,000
94 Bellingham Drive

$1,199,000

New
2d
DetachedOther

94 Bellingham Drive, Hamilton

Total Monthly Obligation $5,631

Beds
5
Baths
3
Park
4
Sqft
2500-3000
DOM
2d
Score
18
Yield
4.4%
Cash on Cash
-3.9%
Cap Rate
3.7%
5Y IRR
12.4%
10Y IRR
12.1%
Property Type-Detached
MLS® Number-X14101830
Beds-5
Bathrooms-3
Size-2500-3000 sqft
Lot Size-50 × 100 ft
Listed on site-Oct 21, 2026
Style-Other
Building Type-Detached
Taxes-$5,029.86 (2026)
Parking-5 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HENDRIKS TEAM REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Vinyl Siding, Stone
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Lawfield
Title-Residential Freehold

No agent assigned

Two homes, one address! 94 Bellingham Drive is a one-of-a-kind multi-level home with 2 above-grade kitchens, private entrances and separate furnaces & A/C, ideal for multi-generational families seeking togetherness with privacy. The original 1968 back-split offers just shy of 1,200 sq ft plus a 580 sq ft finished basement, crowned by a stunning 1,450 sq ft addition built in 2024-2025 for over 2,600 sq ft above grade. Sage board-and-batten siding, black-framed windows, stone accents, a timber-framed porch, single garage and exposed-aggregate driveway deliver striking curb appeal. A private staircase leads to the addition's composite deck. Inside, soaring vaulted ceilings, pot lights, a two-tier chandelier and engineered hardwood create a light-filled great room. The designer kitchen is the heart of the home: custom oak cabinetry with floor-to-ceiling pantry wall, oversized white oak island with quartz counters, subway tile to the ceiling, custom wood hood, pot filler, apron sink with bridge faucet, floating shelves and brand-new GE Cafe appliances with bronze accents and gas range. The vaulted primary bedroom sits on the main level of the addition, while a few steps up, framed by iron spindle railings, are 2 more bedrooms, a laundry/flex area and a spa-like 4-pc bath with fluted feature wall, soaker tub, rain shower, brushed-gold fixtures, cane-front walnut vanity, arched mirror and marble-look porcelain. The original home offers a bright living room with floor-to-ceiling windows and hardwood, dining open to a granite kitchen with stainless appliances & gas stove, 2 bedrooms, a flex room easily converted to a 3rd and an updated bath with freestanding tub, LED mirror and tray ceiling. The lower level is built to entertain with a bright rec room, vinyl plank floors and 3-pc bath with glass rain shower. All windows replaced in 2025 (excl. basement). Covered interlock patio with pot lights, fully fenced yard and shed. Steps to parks, shopping, transit and schools!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$959,200
Land Transfer Taxes$20,455
Legal Fees (Est.)
$
Total cash required for closing$261,755

Total Monthly Obligation

$5,631/mo
Mortgage $4,836
Monthly Loss $4,358
Principal$1,273
Interest$3,564
Property Tax$419
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.7%1
5-Year IRR
9.4%32
10-Year IRR
10.1%
Returns Index
17.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$52,896/yr
NOI
$38,077/yr
Net Cash Flow
-$1,663/mo
Cash Margin
-37.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.669
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
17.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 94 Bellingham Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.