558 Starwood Drive, Guelph

$999,900
558 Starwood Drive

$999,900

New
2d
Detached2-Storey

558 Starwood Drive, Guelph

Total Monthly Obligation $4,972

Beds
4
Baths
4
Park
2
Sqft
1500-2000
DOM
2d
Score
16
Yield
4.2%
Cash on Cash
-6.4%
Cap Rate
3.2%
5Y IRR
10.5%
10Y IRR
10.6%
Property Type-Detached
MLS® Number-X14101918
Beds-4
Bathrooms-4
Size-1500-2000 sqft
Lot Size-29.85 × 108.43 ft
Listed on site-Oct 21, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$6,765 (2026)
Parking-3.5 - Built-In
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-Royal LePage Royal City Realty
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Grange Road
Title-Residential Freehold

No agent assigned

Welcome to 558 Starwood, a detached home built in 2016 with so many fantastic features that young professionals and families will truly love. Homes on this side of the street offer a rare setting, a backyard that backs onto designated green space, featuring mature-treelines and a pond. With stunning views visible from the upper & lower back deck, and seen through windows in the living room and designated breakfast area. Enjoy looking out at the Blue Heron that nests in the greenspace just beyond the yard or bask in the sound of the crickets at dusk; feel like your worlds away in your own backyard, Just down the street, Starwood Park is a great place for families to gather and socialize. This whole neighborhood is built for family living and has the feel of true community. Transitioning inside the home, the open floor plan invites you to a large kitchen, living room, dining space and breakfast area. Vaulted ceilings create a visually appealing element of scale. The modern kitchen includes sleek countertops, neutral finishes and stainless appliances, while the pantry provides additional storage. This home includes a breakfast area, with space to seat four and a designated dining room with seating for six. Completing the main floor is a 2-piece bath. Upstairs enjoy two secondary bedrooms, sharing a 4-piece bathroom, a designated laundry room and a generous primary bedroom; home to a walk-in closet and 3-piece ensuite bathroom with a modern glass shower. The finished basement is fantastic for families and those working from home. Enjoy an impressive rec-room, bedroom, three-piece bathroom and additional closets for concealed storage. The best part, access your backyard patio through the double french doors, providing two outdoor spaces for entertaining. Set up a hot tub or transform the space into a lounging area with outdoor TV and use the upper deck for dining, enjoying your morning coffee, or BBQing for the family.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$799,920
Land Transfer Taxes$16,473
Legal Fees (Est.)
$
Total cash required for closing$217,953

Total Monthly Obligation

$4,972/mo
Mortgage $4,033
Monthly Loss $3,911
Principal$1,061
Interest$2,972
Property Tax$564
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.3%1
5-Year IRR
7.5%20
10-Year IRR
8.6%
Returns Index
11.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,604/yr
NOI
$26,179/yr
Net Cash Flow
-$1,852/mo
Cash Margin
-53.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.546
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo30
Risk Index
17.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 558 Starwood Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.