235 Kent Street 711, Ottawa Centre

$669,900
235 Kent Street 711

$669,900

New
2d
Condo Apartment1 Storey/Apt

235 Kent Street 711, Ottawa Centre

Total Monthly Obligation $4,359

Beds
2
Baths
2
Park
2
Sqft
1000-1199
DOM
2d
Score
15
Yield
5.4%
Cash on Cash
-9.6%
Cap Rate
2.5%
5Y IRR
8.0%
10Y IRR
8.7%
Property Type-Condo Apartment
MLS® Number-X14101938
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 21, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Taxes-$6,951.81 (2026)
Maintenance-$877.29/mo
Locker-Exclusive
Parking-2 - Underground
Basement-None
Heating-Heat Pump (Electric)
Brokerage-ENGEL & VOLKERS OTTAWA
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-TBD
Neighbourhood-4102 - Ottawa Centre
Title-Residential Condo & Other

No agent assigned

Beautiful and bright, this 2-bedroom, 2-bathroom-plus-den condo sits in the heart of Centretown at Hudson Park by Charlesfort. Floor-to-ceiling windows and hardwood floors fill the space with light, and a private balcony is just off the living room. The kitchen features a large island perfect for entertaining, quartz countertops, and stainless steel appliances. Both bedrooms showcase custom closets: the primary includes a 3-piece ensuite with a walk-in shower, and the second provides convenient access to the full bath. An open den area with built-in cabinetry offers versatile space for a home office or reading nook. In-suite laundry, two underground parking spots, and a storage locker add everyday convenience. Building amenities include a rooftop terrace, exercise room, party room, and EV charger. Move-in ready, this suite leaves little to do but move in and enjoy. Ideally located close to shopping, restaurants, and transit, this is refined city living at its best.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$535,920
Land Transfer Taxes$9,873
Legal Fees (Est.)
$
Total cash required for closing$145,353

Total Monthly Obligation

$4,359/mo
Mortgage $2,702
Monthly Loss $3,648
Principal$711
Interest$1,991
Property Tax$579
Condo Fees$877
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.9%11
Cash-on-Cash
-13.8%0
5-Year IRR
5.1%11
10-Year IRR
7.1%
Returns Index
6.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,012/yr
NOI
$12,532/yr
Net Cash Flow
-$1,658/mo
Cash Margin
-55.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.393
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
18.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 235 Kent Street 711

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.