27 Marriott Place, Brant

$645,000
27 Marriott Place

$645,000

New
2d
Att/Row/Townhouse2-Storey

27 Marriott Place, Brant

Total Monthly Obligation $3,302

Beds
3
Baths
4
Park
2
Sqft
1500-2000
DOM
2d
Score
18
Yield
4.5%
Cash on Cash
-5.1%
Cap Rate
3.5%
5Y IRR
11.5%
10Y IRR
11.4%
Property Type-Att/Row/Townhouse
MLS® Number-X14103086
Beds-3
Bathrooms-4
Size-1500-2000 sqft
Lot Size-31.21 × 108.56 ft
Listed on site-Oct 21, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$3,904.84 (2026)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE REAL ESTATE SERVICES LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-T.B.D
Neighbourhood-Paris
Title-Residential Freehold

No agent assigned

Situated on an extra-wide 31-ft lot, this well maintained 3-bedroom, 4-bathroom freehold townhome offers an exceptional blend of space, comfort, and versatility. Ideally located close to schools, shopping, downtown Paris, Highway 403, parks, scenic trails, and the Grand River, this end-unit home benefits from additional natural light throughout.The main level features a welcoming foyer/den, convenient 2-piece bathroom, laundry room, and an open-concept kitchen, living, and dining area with a walkout to the spacious deck and backyard. The generously sized primary bedroom is also located on the main floor, complete with walk-through closets and a private 4-piece ensuite.Upstairs, you'll find a second family room, an additional spacious bedroom with its own ensuite, and a third bedroom, providing plenty of room for family, guests, or a home office. The lower level offers even more living space with a recreation room, laundry room, and 3-piece accessible bathroom.The sun-filled backyard is a standout feature, offering impressive outdoor space for a townhome, thanks to the extra-wide lot. Enjoy the beautiful deck, convenient storage shed, and a pathway providing easy access to the surrounding area.Combining the charm of small-town living with modern conveniences, this unique property offers the space, flexibility, and location you've been looking for. An exceptional opportunity in beautiful Paris - don't miss it!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$516,000
Land Transfer Taxes$9,375
Legal Fees (Est.)
$
Total cash required for closing$139,875

Total Monthly Obligation

$3,302/mo
Mortgage $2,602
Monthly Loss $2,618
Principal$685
Interest$1,917
Property Tax$325
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.9%1
5-Year IRR
7.8%22
10-Year IRR
8.9%
Returns Index
12.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,716/yr
NOI
$17,440/yr
Net Cash Flow
-$1,148/mo
Cash Margin
-48.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo48
Risk Index
24.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 27 Marriott Place

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.