5 Sonnet Crescent D, Bells Corners and South to Fallowfield

$315,000
5 Sonnet Crescent D

$315,000

New
2d
Condo Townhouse2-Storey

5 Sonnet Crescent D, Bells Corners and South to Fallowfield

Total Monthly Obligation $2,087

Bed+Den
3+1
Baths
2
Park
1
Sqft
900-999
DOM
2d
Score
24
Yield
7.6%
Cash on Cash
1.1%
Cap Rate
4.8%
5Y IRR
16.4%
10Y IRR
15.3%
Property Type-Condo Townhouse
MLS® Number-X14103228
Bed+Den-3+1
Bathrooms-2
Size-900-999 sqft
Listed on site-Oct 21, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$2,255.45 (2025)
Maintenance-$428/mo
Locker-None
Parking-1 - Surface
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-PAUL RUSHFORTH REAL ESTATE INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Possession-TBD
Neighbourhood-7802 - Westcliffe Estates
Title-Residential Condo & Other

No agent assigned

Welcome to this inviting 2+1 bedroom, 1.5-bathroom home nestled in a quiet community surrounded by greenspace. Featuring large windows throughout, the home is filled with natural light and offers a comfortable, functional layout ideal for both everyday living and entertaining. Step outside to your private terrace, conveniently located just in front. Framed by mature cedar hedges and colourful flowers, this welcoming outdoor space is perfect for BBQs, morning coffee, or relaxing and entertaining with friends. The location is hard to beat, with easy access to a long list of amenities and everyday conveniences. Outdoor enthusiasts will love being moments from NCC trails throughout the Greenbelt, offering endless opportunities for walking, running, cycling and exploring nature. Conveniently located close to Queensway Carleton Hospital and National Defence Headquarters, this home offers an excellent balance of accessibility, community and tranquility. Additional highlights include in-unit laundry, abundant natural light, a peaceful setting, and the rare combination of a private outdoor space and immediate access to greenspace. A wonderful opportunity to enjoy comfortable living in a quiet, well-connected community just steps from nature and close to everything you need.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$252,000
Land Transfer Taxes$3,200
Legal Fees (Est.)
$
Total cash required for closing$67,700

Total Monthly Obligation

$2,087/mo
Mortgage $1,271
Monthly Loss $1,752
Principal$334
Interest$936
Property Tax$188
Condo Fees$428
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.3%2
5-Year IRR
11.8%48
10-Year IRR
12.2%
Returns Index
25.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$23,856/yr
NOI
$11,679/yr
Net Cash Flow
-$297/mo
Cash Margin
-15.0%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.7713
LTV Ratio
80.0%18
Vacancy Buffer
4.6 mo78
Risk Index
36.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5 Sonnet Crescent D

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.