332 labelle Street, Russell

$495,956
332 labelle Street

$495,956

New
2d
Att/Row/Townhouse2-Storey

332 labelle Street, Russell

Total Monthly Obligation $2,376

HausQ Valuation Report
Beds
4
Baths
3
Park
1
Sqft
1500-2000
DOM
2d
Score
30
Yield
6.7%
Cash on Cash
7.5%
Cap Rate
6.2%
5Y IRR
21.6%
10Y IRR
19.6%
Property Type-Att/Row/Townhouse
MLS® Number-X14103358
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-20 × 105 ft
Listed on site-Oct 21, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Parking-2 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-AVENUE NORTH REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-60-89 days
Neighbourhood-602 - Embrun
Title-Residential Freehold

No agent assigned

Welcome to the Abbey townhome by EQ Homes, located at 332 Labelle Street in Embrun! This beautifully designed mid-unit townhome features professionally curated finishes selected through the EQ Homes Design Studio. The thoughtfully designed layout offers 4 bedrooms, a finished recreation room, and a 3-piece basement bathroom rough-in, providing additional space and flexibility for the whole family. The upgraded kitchen showcases enhanced cabinetry, Silestone countertops, pot lights, and a convenient pots-and-pans drawer set. Additional upgrades include enhanced kitchen and bathroom hardware, upgraded toilets throughout, a cold water line to the refrigerator, and 5 included appliances. With approximately $38,530 in upgrades and features included in the purchase price, this home offers exceptional value and modern style. Currently under construction, with anticipated completion in January 2027, this is an excellent opportunity to own a thoughtfully finished new-build home in the welcoming community of Embrun. Listed at $495,956, with the HST rebate already included in the purchase price. Exact closing date to be determined at the time of sale.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$407,874($11,109 CMHC)
Land Transfer Taxes$6,394
Legal Fees (Est.)
$
Total cash required for closing$107,085

Total Monthly Obligation

$2,432/mo
Mortgage $2,057
Monthly Loss $1,890
Principal$541
Interest$1,515
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
5.1%39
Cash-on-Cash
0.7%9
5-Year IRR
15.1%72
10-Year IRR
15.3%
Returns Index
40.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
30/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,276/yr
NOI
$25,448/yr
Net Cash Flow
$64/mo
Cash Margin
2.3%7
Cash Flow Index
7.3/ 100
Risk Profile
Weight: 20%
DSCR
1.0329
LTV Ratio
82.2%14
Vacancy Buffer
3.9 mo67
Risk Index
36.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 332 labelle Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.