205 Cairnsmore Circle, Barrhaven

$779,900
205 Cairnsmore Circle

$779,900

New
2d
Att/Row/TownhouseBungalow

205 Cairnsmore Circle, Barrhaven

Total Monthly Obligation $3,971

Beds
3
Baths
3
Park
2
Sqft
1100-1500
DOM
2d
Score
16
Yield
3.7%
Cash on Cash
-8.5%
Cap Rate
2.7%
5Y IRR
8.9%
10Y IRR
9.4%
Property Type-Att/Row/Townhouse
MLS® Number-X14103686
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-39.4 × 108.27 ft
Listed on site-Oct 21, 2026
Style-Bungalow
Building Type-Att/Row/Townhouse
Taxes-$5,405 (2026)
Parking-4 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ENGEL & VOLKERS OTTAWA
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-7708 - Barrhaven - Stonebridge
Title-Residential Freehold

No agent assigned

205 Cairnsmore Circle, Stonebridge. Welcome to this beautifully maintained attached bungalow in the highly desirable Stonebridge community. Offering 2+1 bedrooms and a thoughtfully designed layout, this home combines comfort, style, and functionality.The main living areas features hardwood flooring, while the kitchen, bathrooms, and foyer are finished with tile. A striking gas fireplace creates a warm focal point in the spacious living room, which easily accommodates a variety of furniture arrangements. The adjoining dining area provides ample space for a large table, making it ideal for hosting family dinners and special occasions.The well-appointed renovated kitchen is designed with both everyday living and entertaining in mind, featuring abundant cabinetry and drawer space & granite countertops.The private primary retreat includes a walk-in closet and a renovated four-piece ensuite with curbless glass shower. A second bedroom at the front of the home offers excellent flexibility as a guest room or home office.The finished lower level expands the living space with a generous recreation room, an additional bedroom, and a full bathroom. A dedicated workshop and extensive storage area provide plenty of room for hobbies and organization. Beautifully landscaped backyard complete with tiered interlock patio, creating the perfect setting for relaxing or entertaining. Fabulous curb appeal and best of all, this property has no common association fees. Please note some photos have been virtually staged.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$623,920
Land Transfer Taxes$12,073
Legal Fees (Est.)
$
Total cash required for closing$169,553

Total Monthly Obligation

$3,971/mo
Mortgage $3,146
Monthly Loss $3,143
Principal$828
Interest$2,318
Property Tax$450
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.1%12
Cash-on-Cash
-12.8%0
5-Year IRR
5.6%13
10-Year IRR
7.2%
Returns Index
7.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,196/yr
NOI
$16,371/yr
Net Cash Flow
-$1,782/mo
Cash Margin
-73.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.434
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo39
Risk Index
20.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 205 Cairnsmore Circle

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.