715 Capricorn Circle, Blossom Park - Airport and Area

$649,000
715 Capricorn Circle

$649,000

New
2d
Att/Row/Townhouse2-Storey

715 Capricorn Circle, Blossom Park - Airport and Area

Total Monthly Obligation $3,319

HausQ Valuation Report
Beds
3
Baths
3
Park
2
Sqft
1100-1500
DOM
2d
Score
19
Yield
4.8%
Cash on Cash
-3.6%
Cap Rate
3.8%
5Y IRR
12.7%
10Y IRR
12.4%
Property Type-Att/Row/Townhouse
MLS® Number-X14104354
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-20.24 × 102.77 ft
Listed on site-Oct 21, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$3,909 (2025)
Parking-3 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY GROUP
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Vacant, immediate possession available
Neighbourhood-2602 - Riverside South/Gloucester Glen
Title-Residential Freehold

No agent assigned

Welcome to 715 Capricorn Circle, a 2020-built freehold townhome offering 3 bedrooms and 2.5 bathrooms in a quiet, family-friendly pocket of Findlay Creek. The bright open-concept main floor features a spacious kitchen flowing into the dining and living areas, anchored by a cozy gas fireplace. Upstairs, the primary bedroom includes its own ensuite, joined by two additional well-sized bedrooms and a full main bathroom. The finished basement adds valuable living space for a family room, home office or play area. Step outside to a fully fenced, landscaped backyard with a stone patio, ideal for summer evenings and entertaining. Attached garage with inside entry plus driveway parking. Close to schools, parks, shopping, transit and quick access to Bank St and the airport.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$519,200
Land Transfer Taxes$9,455
Legal Fees (Est.)
$
Total cash required for closing$140,755

Total Monthly Obligation

$3,319/mo
Mortgage $2,618
Monthly Loss $2,630
Principal$689
Interest$1,929
Property Tax$326
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.5%1
5-Year IRR
9.0%29
10-Year IRR
9.8%
Returns Index
15.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,116/yr
NOI
$19,595/yr
Net Cash Flow
-$985/mo
Cash Margin
-38.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.628
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo48
Risk Index
24.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 715 Capricorn Circle

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.