1930 Ashmont Street, Orleans - Convent Glen and Area

$515,000
1930 Ashmont Street

$515,000

New
2d
Condo Townhouse2-Storey

1930 Ashmont Street, Orleans - Convent Glen and Area

Total Monthly Obligation $3,005

HausQ Valuation Report
Beds
3
Baths
3
Park
1
Sqft
1400-1599
DOM
2d
Score
21
Yield
6.2%
Cash on Cash
-1.9%
Cap Rate
4.2%
5Y IRR
14.1%
10Y IRR
13.4%
Property Type-Condo Townhouse
MLS® Number-X14104600
Beds-3
Bathrooms-3
Size-1400-1599 sqft
Listed on site-Oct 21, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$3,332.87 (2025)
Maintenance-$450/mo
Locker-None
Parking-2 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE INTEGRITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Rec Room, Wood
Pool-None
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Possession-Flexible
Neighbourhood-2009 - Chapel Hill
Title-Residential Condo & Other

No agent assigned

Bright and open 3 bedroom, 3 bathroom townhouse in family oriented Chapel Hill area. You are welcomed into an airy foyer with ceramic tiling, double door front closet, inside garage entry and powder room. Step into your open and spacious kitchen, dining and living room area, with hardwood floors and tiling, expansive windows, plenty of natural sunlight and access to a private and shaded backyard. Kitchen is equipped with gas stove, all stainless steel appliances, large centre island and ample storage space. Upstairs has hardwood flooring throughout, holds 2 sizeable bedrooms, large modern full bathroom and a spacious primary bedroom with walk-in closet and 4 piece en-suite. Downstairs includes a fully finished basement with luxury vinyl plank flooring, spacious recreational room, wood fireplace and a separate laundry room.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$412,000
Land Transfer Taxes$6,775
Legal Fees (Est.)
$
Total cash required for closing$111,275

Total Monthly Obligation

$3,005/mo
Mortgage $2,077
Monthly Loss $2,458
Principal$547
Interest$1,531
Property Tax$278
Condo Fees$450
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.7%2
5-Year IRR
10.5%39
10-Year IRR
11.1%
Returns Index
20.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,788/yr
NOI
$17,476/yr
Net Cash Flow
-$621/mo
Cash Margin
-23.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7010
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo54
Risk Index
27.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1930 Ashmont Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.