1280 CAHILL Drive 8, Hunt Club - South Keys and Area

$345,000
1280 CAHILL Drive 8

$345,000

New
3d
Condo Townhouse2-Storey

1280 CAHILL Drive 8, Hunt Club - South Keys and Area

Total Monthly Obligation $2,309

Beds
3
Baths
2
Park
1
Sqft
1000-1199
DOM
3d
Score
28
Yield
8.7%
Cash on Cash
5.3%
Cap Rate
5.7%
5Y IRR
19.9%
10Y IRR
18.1%
Property Type-Condo Townhouse
MLS® Number-X14105072
Beds-3
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$2,862 (2026)
Maintenance-$479/mo
Locker-None
Parking-1 - Surface
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-UNI REALTY GROUP INC
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Stucco (Plaster)
Foundation-Concrete
Possession-TBD
Neighbourhood-3805 - South Keys
Title-Residential Condo & Other

No agent assigned

Welcome to this bright and spacious 3 bedroom, 2 bathroom townhome is ideally located in the heart of South Keys, directly across from South Keys Shopping Centre and South Keys Station, and just steps from public transit, schools, restaurants, and everyday amenities, with easy access to Bank Street and Hunt Club Road. The functional multi level layout offers comfort and privacy, featuring a welcoming entrance, convenient powder room, functional kitchen, and generous dining area with a large opening to the kitchen, perfect for entertaining. Three bedrooms on separate levels provide added privacy and flexibility, while the full bathroom features double sinks. Enjoy a private, fully fenced backyard with an interlock patio and a gate leading to peaceful common green space and a passive park. The unfinished basement offers laundry facilities and ample storage. Additional conveniences include a dedicated parking space (P8) right at your front door. Move in ready with plenty of potential to add your personal touch! Ideal for first-time buyers, families, or investors, this townhome offers generous living space, an unbeatable location, and excellent value. Don't miss this opportunity! Some of the pictures are virtually staged, 24 hours irrevocable for all offers.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$276,000
Land Transfer Taxes$3,650
Legal Fees (Est.)
$
Total cash required for closing$74,150

Total Monthly Obligation

$2,309/mo
Mortgage $1,392
Monthly Loss $1,943
Principal$366
Interest$1,025
Property Tax$239
Condo Fees$479
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.6%33
Cash-on-Cash
-1.1%6
5-Year IRR
15.1%72
10-Year IRR
14.9%
Returns Index
37.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
28/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,880/yr
NOI
$15,882/yr
Net Cash Flow
-$68/mo
Cash Margin
-2.7%3
Cash Flow Index
2.8/ 100
Risk Profile
Weight: 20%
DSCR
0.9523
LTV Ratio
80.0%18
Vacancy Buffer
4.1 mo71
Risk Index
37.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1280 CAHILL Drive 8

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.