410 Rolling Meadow Crescent K, Orleans - Convent Glen and Area

$374,999
410 Rolling Meadow Crescent K

$374,999

New
2d
Condo Apartment1 Storey/Apt

410 Rolling Meadow Crescent K, Orleans - Convent Glen and Area

Total Monthly Obligation $2,278

HausQ Valuation Report
Bed+Den
2+2
Baths
2
Park
1
Sqft
1000-1199
DOM
2d
Score
25
Yield
7.3%
Cash on Cash
2.7%
Cap Rate
5.2%
5Y IRR
17.7%
10Y IRR
16.3%
Property Type-Condo Apartment
MLS® Number-X14105182
Bed+Den-2+2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 21, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Age-0-5
Taxes-$3,431.09 (2025)
Maintenance-$279.7/mo
Locker-None
Parking-1 - None
Basement-None
Heating-Forced Air (Gas)
Brokerage-BENNETT PROPERTY SHOP REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Roof-Unknown
Foundation-Concrete
Possession-Immediate/TBD
Neighbourhood-2013 - Mer Bleue/Bradley Estates/Anderson Park
Title-Residential Condo & Other

No agent assigned

MOVE-IN READY and beautifully finished. This Claridge-built Dharma II (2022) offers over 1100sqft of bright, modern living space (Including a Private Terrace) along with a dedicated parking spot. Inside, you'll find 2 bedrooms, 1.5 bathrooms, all enhanced with upgraded finishes: quartz counters, stylish kitchen backsplash, stainless steel appliances, luxury vinyl plank flooring, and complete window coverings. The Additional Den, located off the living room, offers flexibility to personalize depending on your needs. It could easily be utilized as a Dining Room, Office or possibly enclose it to create even more privacy. The layout is spacious, contemporary, and designed to impress. Best of all, you can start your day on your private terrace, perfect for morning coffee or unwinding after work. An excellent opportunity for first-time buyers or investors, ideally located near key amenities including the park and ride. Tarion warranty still in effect. 24 hours irrevocable on all offers.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$299,999
Land Transfer Taxes$4,100
Legal Fees (Est.)
$
Total cash required for closing$80,600

Total Monthly Obligation

$2,278/mo
Mortgage $1,513
Monthly Loss $1,880
Principal$398
Interest$1,115
Property Tax$286
Condo Fees$280
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.2%28
Cash-on-Cash
-3.2%4
5-Year IRR
13.3%60
10-Year IRR
13.4%
Returns Index
31.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
25/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,540/yr
NOI
$15,599/yr
Net Cash Flow
-$213/mo
Cash Margin
-9.3%1
Cash Flow Index
0.8/ 100
Risk Profile
Weight: 20%
DSCR
0.8617
LTV Ratio
80.0%18
Vacancy Buffer
4.2 mo72
Risk Index
35.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 410 Rolling Meadow Crescent K

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.